As filed with the Securities and Exchange Commission on December 8, 1995
                                                 Registration No. 33-63237 
    
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                                               
                            -------------------
   
                              Amendment No. 2
                                     to
                                  FORM S-3
    
                           REGISTRATION STATEMENT
                                 UNDER THE
                           SECURITIES ACT OF 1933
                                            
                               -------------

                           CUC International Inc.
           (Exact Name of Registrant as Specified in its Charter)

            Delaware                                   06-0918165
(State or Other Jurisdiction of                     (I.R.S. Employer
 Incorporation or Organization)                   Identification No.)

                             707 Summer Street
                           Stamford, Connecticut
                               (203) 324-9261
            (Address, Including Zip Code, and Telephone Number,
     including Area Code, of Registrant's Principal Executive Offices)

          Cosmo Corigliano                    Amy N. Lipton, Esq.
     Senior Vice President and            Senior Vice President and 
      Chief Financial Officer                   General Counsel
       CUC International Inc.               CUC International Inc.
         707 Summer Street                     707 Summer Street
    Stamford, Connecticut 06901           Stamford, Connecticut 06901
           (203) 324-9261                       (203) 324-9261
   
                    (Name, Address, Including Zip Code,
      and Telephone Number, Including Area Code, of Agent For Service)
    
                                  Copy to:

                          HOWARD CHATZINOFF, ESQ.
                           WEIL, GOTSHAL & MANGES
                              767 FIFTH AVENUE
                          NEW YORK, NEW YORK 10153
                               (212) 310-8000

Approximate date of commencement of proposed sale to the public: From time
to time after this Registration Statement becomes effective.

If the only securities being registered on this form are being offered
pursuant to dividend or interest reinvestment plans, please check the
following box.  [_]

If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933, other than securities offered only in connection with dividend or
interest reinvestment plans, check the following box.  [x]

If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering.  [_]  __________

If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering.  [_]  __________

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  [_]
The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the Registration
Statement shall become effective on such date as the Securities and
Exchange Commission, acting pursuant to said Section 8(a), may determine.





     INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
     REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED
     WITH THE SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT
     BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE
     REGISTRATION STATEMENT BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT
     CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR
     SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH SUCH
     OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR
     QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
   
                              SUBJECT TO COMPLETION
                  PRELIMINARY PROSPECTUS DATED DECEMBER 8, 1995
    
PROSPECTUS


                                1,498,888 SHARES
                                ----------------

                             CUC INTERNATIONAL INC.

                                  COMMON STOCK
                           ($.01 PAR VALUE PER SHARE)
                                                    
                             -----------------------


          The 1,498,888 shares (the "Shares") of common stock, $.01 par
     value per share ("Common Stock"), of CUC International Inc., a
     Delaware corporation ("CUC" or the "Company"), may be offered for sale
     from time to time by and for the account of certain stockholders of
     the Company (the "Selling Stockholders").  See "Selling Stockholders." 
     The Selling Stockholders acquired the Shares in connection with the
     merger of Fresh Air Acquisition Corp., a Minnesota corporation and a
     direct, wholly owned subsidiary of the Company ("Merger Sub"), with
     and into North American Outdoor Group, Inc., a Minnesota corporation
     ("NAOG"), pursuant to the Agreement and Plan of Merger, dated August
     17, 1995, as amended on September 1, 1995, by and among the Company,
     Merger Sub and NAOG (the "Merger Agreement").  The Company is
     registering the Shares as required by an Investment and Registration
     Rights Agreement, dated September 18, 1995, by and among the Company
     and the former NAOG stockholders (the "Registration Rights
     Agreement").  The Company will not receive any of the proceeds from
     the sale of the Shares by the Selling Stockholders, but has agreed to
     bear all the expenses of registration of the Shares.  See "Plan of
     Distribution."
   
          The Common Stock is listed on the New York Stock Exchange under
     the symbol "CU."  On December 6, 1995, the last reported sale price of
     Common Stock on the New York Stock Exchange was $34.50 per share.
    
          The Selling Stockholders, or their transferees, from time to time
     may offer and sell the Shares directly or through agents or broker-
     dealers on terms to be determined at the time of sale.  To the extent
     required, the names of any agents or broker-dealers, and applicable
     commissions or discounts and any other required information with
     respect to any particular offer, will be set forth in an accompanying
     Prospectus Supplement.  See "Plan of Distribution."  

          The Selling Stockholders and any agents or broker-dealers that
     participate with the Selling Stockholders in the distribution of the
     Shares may be deemed to be "underwriters" within the meaning of the
     Securities Act of 1933, as amended (the "Securities Act"), and, in
     such event, any commissions received by them and any profit on the
     resale of the Shares may be deemed to be underwriting commissions or
     discounts under the Securities Act.  See "Plan of Distribution" herein
     for a description of certain indemnification arrangements among the
     Company and the Selling Stockholders.

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
     NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
     COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
     ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                                    
                             -----------------------
   
                THE DATE OF THIS PROSPECTUS IS DECEMBER 8, 1995.
    


     

                              AVAILABLE INFORMATION

          The Company is subject to the informational requirements of the
     Securities Exchange Act of 1934, as amended (the "Exchange Act"), and,
     in accordance therewith, files reports, proxy statements and other
     information with the Securities and Exchange Commission (the
     "Commission").  Such reports, proxy statements and other information
     filed with the Commission by the Company can be inspected and copied
     at the public reference facilities maintained by the Commission at
     Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the
     Regional Offices located at 7 World Trade Center, Suite 1300, New
     York, New York 10048, and Northwestern Atrium Center, 500 West Madison
     Street, Suite 1400, Chicago, Illinois 60661-2511.  Copies of such
     materials can be obtained upon written request addressed to the Public
     Reference Section of the Commission at 450 Fifth Street, N.W.,
     Washington, D.C. 20549, at prescribed rates.  In addition, the Common
     Stock is listed on the New York Stock Exchange, and such reports,
     proxy statements and other information concerning the Company may be
     inspected at the offices of the New York Stock Exchange, Inc., 20
     Broad Street, New York, New York 10005.

          The Company has filed with the Commission a registration
     statement on Form S-3 (together with any amendments, the "Registration
     Statement") under the Securities Act, covering the shares of Common
     Stock being offered by this Prospectus.  This Prospectus, which is
     part of the Registration Statement, does not contain all of the
     information and undertakings set forth in the Registration Statement
     and reference is made to such Registration Statement, including
     exhibits, which may be inspected and copied in the manner and at the
     locations specified above, for further information with respect to the
     Company and the Common Stock.  Statements contained in this Prospectus
     concerning the provisions of any document are not necessarily complete
     and, in each instance, reference is made to the copy of such document
     filed as an exhibit to the Registration Statement or otherwise filed
     with the Commission.  Each such statement is qualified in its entirety
     by such reference.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

          The following documents previously filed with the Commission by
     the Company are incorporated by reference into this Prospectus:

         (i)   The Company's Annual Report on Form 10-K for the fiscal year
               ended January 31, 1995, filed with the Commission on April
               26, 1995;

        (ii)   The Company's Quarterly Report on Form 10-Q for the fiscal
               quarter ended April 30, 1995, filed with the Commission on
               June 14, 1995;

       (iii)   The Company's Quarterly Report on Form 10-Q for the fiscal
               quarter ended July 31, 1995, filed with the Commission on
               September 5, 1995;

        (iv)   The Company's Current Report on Form 8-K, filed with the
               Commission on September 5, 1995;

         (v)   The Company's Current Report on Form 8-K, filed with the
               Commission on October 18, 1995;

        (vi)   The Company's Current Report on Form 8-K, filed with the
               Commission on October 20, 1995; and

       (vii)   The description of Common Stock contained in the Company's
               registration statements on Form 8-A, filed with the
               Commission on July 27, 1984, and on August 15, 1989.

          In addition, all documents filed by the Company pursuant to
     Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent to
     the date of this Prospectus and prior to the termination of the
     offering made pursuant to the Registration Statement shall be deemed
     to be incorporated by reference into and to be a part of this
     Prospectus from the date of filing of such documents.  Any statement
     contained in a document so incorporated by

     

     reference shall be deemed to be modified or superseded for purposes of
     this Prospectus to the extent that a statement contained in this
     Prospectus, or in any other subsequently filed document which is also
     incorporated by reference, modifies or supersedes such statement.  Any
     such statement so modified or superseded shall not be deemed to
     constitute a part of this Prospectus except as so modified or
     superseded.

          The Company will provide, without charge, to each person to whom
     this Prospectus is delivered, upon the written or oral request of any
     such person, a copy of any or all of the documents incorporated by
     reference (not including exhibits to such documents unless such
     exhibits are specifically incorporated by reference in such
     documents).  Requests for copies of such documents should be directed
     to the Company, 707 Summer Street, Stamford, Connecticut 06901,
     Attention:  Secretary, telephone: (203) 324-9261.

                                   THE COMPANY

     GENERAL
   
          The Company is a membership-based consumer services company,
     providing consumers with access to a variety of services.  The Company
     currently has approximately 40 million members in its various
     services.  The Company operates in one business segment, providing
     these services as individual, wholesale or discount coupon  program
     memberships ("Memberships").  These Memberships include such
     components as shopping, travel, auto, dining, home improvement,
     vacation exchange, credit card and checking account enhancement
     packages, financial products and discount coupon programs.  The
     Company also administers insurance package programs which generally
     are combined with discount shopping and travel for credit union
     members and bank account holders.  The Company believes it is the
     leading provider of membership-based consumer services of these types
     in the United States.  The Company's activities are conducted
     principally through its Comp-U-Card division and certain of the
     Company's wholly-owned subsidiaries, FISI* Madison Financial
     Corporation, Benefit Consultants, Inc., Interval International Inc.
     and Entertainment Publications, Inc.
    
          The Company derives its revenues principally from membership
     fees.  Membership fees vary depending upon the particular membership
     program, and annual fees to consumers generally range from $6 to $250
     per year.  Most of the Company's memberships are for one-year
     renewable terms, and members generally are entitled to unlimited use
     during the membership period of the service for which the member has
     subscribed.  Members generally may cancel their membership and obtain
     a full refund at any point during the membership term.

          For a more detailed description of the business of the Company,
     see the description set forth in the Company's Annual Report on Form
     10-K for the fiscal year ended January 31, 1995, which is incorporated
     herein by reference.
   
          In January 1995, the Company acquired all of the outstanding
     capital stock of Essex Corporation and its subsidiaries ("Essex") in
     exchange for the payment of cash and the issuance of shares of Common
     Stock.  The former shareholders of Essex may receive additional
     payments over the three years next following the closing date of the
     acquisition based on the achievement of certain earnings growth
     objectives.  Based on projections of the earnings growth of Essex
     prepared by management of the Company and the earn-out formula
     contained in the definitive stock purchase agreement pursuant to which
     the Company acquired all of the outstanding capital stock of Essex,
     management of the Company believes that payments to such shareholders
     aggregating in excess of $30 million would be extremely remote.
    
          The Company's executive offices are located at 707 Summer Street,
     Stamford, Connecticut 06901, and its telephone number is (203) 324-
     9261.








                               RECENT DEVELOPMENTS

          In June 1995, the Company acquired all of the outstanding capital
     stock of the Getko Group Inc. ("Getko") for approximately 3,700,000
     shares of Common Stock.  The acquisition of Getko was accounted for as
     a pooling-of-interests.

          In September 1995, the Company effected a merger of Merger Sub
     and NAOG (the "Merger") pursuant to the Merger Agreement.  The
     acquisition was accounted for as a pooling-of-interests.  NAOG owns
     one of the largest private, for-profit hunting and general interest
     fishing membership organizations in America, the North American
     Hunting Club and the North American Fishing Club.  In addition, NAOG
     owns a third club, the Handyman Club of America.  The Company believes
     that the Merger enhances the Company's overall competitiveness by
     making available to it new products and new product lines.
   
          On October 17, 1995, the Company and its wholly owned subsidiary,
     Retreat Acquisition Corporation ("Retreat"), entered into an Agreement
     and Plan of Merger with Advance Ross Corporation ("Advance Ross")
     pursuant to which the Company, Retreat and Advance Ross plan to
     consummate a merger (the "Advance Ross Merger") in which Retreat shall
     be merged with and into Advance Ross.  In the Advance Ross Merger,
     each share of common stock, par value $.01 per share, of Advance Ross
     issued and outstanding immediately prior to the effective time of the
     Advance Ross Merger will by virtue of the Advance Ross Merger be
     converted into five-sixths (5/6) of one share of Common Stock, subject
     to certain adjustments.  In addition, all shares of 5% Cumulative
     Preferred Stock, $25 par value, of Advance Ross issued and outstanding
     immediately prior to the effective time of the Advance Ross Merger
     will be converted in the Advance Ross Merger into shares of Common
     Stock having a value equal to the liquidation preference of such
     shares, subject to the obligation of Advance Ross to redeem such
     shares under certain circumstances in lieu of such conversion.  The
     consummation of the Advance Ross Merger is subject to certain
     customary closing conditions, including the approval of the holders of
     Advance Ross common stock.  This transaction will be accounted for
     under the pooling-of-interests method of accounting and is expected to
     be completed during January 1996.
    
           UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
   
          The following unaudited pro forma condensed combined balance
     sheet as of October 31, 1995 and the unaudited pro forma condensed
     combined statements of income for the years ended January 31, 1995,
     1994 and 1993 and for the nine-month period ended October 31, 1995
     give effect to the intended conversion of the outstanding shares of
     Advance Ross common stock into shares of Common Stock, at a conversion
     ratio of five-sixths (5/6) of one share of Common Stock for each
     outstanding share of Advance Ross common stock, as if the transaction
     had occurred on October 31, 1995.  The unaudited pro forma condensed
     combined statements of income for the years ended January 31, 1995,
     1994 and 1993 also give effect to the September 17, 1995 conversion of
     the outstanding shares of NAOG common stock into shares of Common
     Stock, at a conversion ratio of 1.77 shares of Common Stock for each
     outstanding share of NAOG common stock, and to the June 27, 1995
     conversion of the outstanding shares of Getko common stock into shares
     of Common Stock, at a conversion ratio of 3.25 shares of Common Stock
     for each outstanding share of Getko common stock, as these amounts
     were previously excluded from the Company's historical financial
     statements due to their insignificance.  NAOG and Getko are referred
     to in the unaudited pro forma financial statements as "Other Pooled
     Entities."  The pro forma information gives effect to these
     transactions under the pooling-of-interests method of accounting and
     the adjustments described in the accompanying notes to the unaudited
     pro forma condensed combined financial statements.
    
   
          During the nine month period ended October 31, 1995, the Company
     completed various acquisitions accounted for in accordance with the
     purchase method of accounting which, in the aggregate, were not
     significant and, therefore, are not included in the unaudited pro
     forma condensed combined financial statements. 
    
          The unaudited pro forma condensed combined financial statements
     may not be indicative of the results that actually would have occurred
     if the above acquisitions had been consummated as of the dates
     indicated or the


     operating results which may be obtained by the Company in the future. 
     The unaudited pro forma condensed combined financial statements should
     be read in conjunction with the audited financial statements and notes
     thereto of the Company, which are incorporated herein by reference.
   
CUC INTERNATIONAL INC. UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET AT OCTOBER 31, 1995 (IN THOUSANDS) CUC ADVANCE ROSS ADJUSTMENTS PRO FORMA --- ------------ ------------ --------- ASSETS Current Assets Cash and cash equivalents $160,261 $16,361 $ 176,622 Receivables . . . . . . . 255,303 25,173 280,476 Other current assets . . 190,892 7,372 198,264 -------- ------- ---------- Total current assets . 606,456 48,906 655,362 Contract renewal rights and intangible assets . . . . 262,973 16,252 279,225 Other non-current assets . 88,194 7,243 95,437 -------- ------- ---------- Total assets . . . . . . . $957,623 $72,401 $1,030,024 ======== ======= ========== Accounts payable and accrued expenses and federal and state income taxes payable . . $102,942 $22,364 $125,306 Deferred membership income, net 211,024 211,024 Other non-current liabilities 18,180 8,767 26,947 -------- ------- -------- Total liabilities . . . . . 332,146 31,131 363,277 Shareholders' equity: Common stock . . . . . . 1,848 76 (17)(a) 1,907 Preferred stock . . . . . 506 (506)(a) 0 Additional paid in capital 304,549 2,583 (1,190)(a) 305,942 Retained earnings . . . . 344,242 39,818 384,060 Treasury stock . . . . . (25,162) (1,713) 1,713(a) (25,162) -------- ------- -------- Total shareholders' equity 625,477 41,270 666,747 -------- ------- -------- Total liabilities and shareholders' equity . . . . . . . . . $957,623 $72,401 $1,030,024 ======== ======= ==========
CUC INTERNATIONAL INC. UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME NINE MONTHS ENDED OCTOBER 31, 1995 (IN THOUSANDS, EXCEPT PER SHARE DATA) CUC ADVANCE ROSS PRO FORMA --- ------------ --------- Membership and service fees and other revenues . . . . . . . $979,886 $57,130 $1,037,016 EXPENSES Operating . . . . . . . . . . 263,404 15,228 278,632 Marketing . . . . . . . . . . 385,684 22,297 407,981 General and administrative . 145,345 8,482 153,827 Other (income) expense, net . (838) (483) (1,321) --------- -------- -------- Total expenses . . . . . . . . 793,595 45,524 839,119 --------- -------- -------- Income before income taxes . . 186,291 11,606 197,897 Provision for income taxes . . 70,884 6,254 77,138 --------- -------- -------- Net income . . . . . . . . . . $ 115,407 $ 5,352 $120,759 ========= ======== ======== Net income per common share . . $ 0.62 $ 0.61 $ 0.62 ========= ======== ======== Weighted average number of common and dilutive common equivalent shares outstanding 186,873 8,786 194,209 ========= ======== ========
CUC INTERNATIONAL INC. UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME YEAR ENDED JANUARY 31, 1995 (IN THOUSANDS, EXCEPT PER SHARE DATA) OTHER CUC POOLED ENTITIES ADVANCE ROSS PRO FORMA --- --------------- ------------ --------- Membership and service fees and other revenues . . . . . . . $1,044,669 $71,323 $66,904 $1,182,896 EXPENSES Operating . . . . . . . . . . 282,772 20,628 17,373 320,773 Marketing . . . . . . . . . . 421,987 31,677 25,926 479,590 General and administrative . 149,139 22,967 8,060 180,166 Other (income) expense, net . 247 (290) 625 582 --------- -------- -------- ---------- Total expenses . . . . . . . . 854,145 74,982 51,984 981,111 --------- -------- -------- ---------- Income before income taxes . . 190,524 (3,659) 14,920 201,785 Provision for income taxes . . 72,933 (2,288) 6,574 77,219 --------- -------- -------- ---------- Net income . . . . . . . . . . $ 117,591 $ (1,371) $ 8,346 $ 124,566 ========= ======== ======== ========== Net income per common share . . $ 0.66 $ (0.69) $ .97 $ 0.66(c) ========= ======== ======== ========== Weighted average number of common and dilutive common equivalent shares outstanding 176,834 1,988 8,624 189,219 ========= ======== ======== ==========
CUC INTERNATIONAL INC. UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME YEAR ENDED JANUARY 31, 1994 (IN THOUSANDS, EXCEPT PER SHARE DATA) OTHER CUC POOLED ENTITIES ADVANCE ROSS PRO FORMA --- --------------- ------------ --------- Membership and service fees and other revenues . . . . . . . $879,324 $54,778 $50,699 $984,801 EXPENSES Operating . . . . . . . . . . 242,229 11,104 14,439 267,772 Marketing . . . . . . . . . . 356,540 16,712 21,253 394,505 General and administrative . 132,973 23,180 6,078 162,231 Other (income) expense, net . 5,387 (14) 1,662 7,035 ------- ------- ------- ------- Total expenses . . . . . . . . 737,129 50,982 43,432 831,543 ------- ------- ------- ------- Income before income taxes . . 142,195 3,796 7,267 153,258 Provision for income taxes . . 54,824 2,103 2,180 59,107 ------- ------- ------- ------- Net income . . . . . . . . . . $87,371 $ 1,693 $ 5,087 $94,151 ======= ======= ======= ======= Net income per common share . . $ 0.51 $ 0.86 $ 0.63 $ 0.51(c) ======= ======= ======= ======= Weighted average number of common and dilutive common equivalent shares outstanding 171,197 1,974 8,092 183,113 ======= ======= ======= =======
CUC INTERNATIONAL INC. UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME YEAR ENDED JANUARY 31, 1993 (IN THOUSANDS, EXCEPT PER SHARE DATA) OTHER CUC POOLED ENTITIES ADVANCE ROSS PRO FORMA --- --------------- ------------ --------- Membership and service fees and other revenues . . . . . . . $ 742,280 $ 46,676 $ 12,015 $800,971 EXPENSES Operating . . . . . . . . . . 196,867 9,212 3,020 209,099 Marketing . . . . . . . . . . 328,389 13,352 5,037 346,778 General and administrative . 108,676 20,072 2,508 131,256 Other (income) expense, net . 12,246 (239) 429 12,436 --------- -------- -------- -------- Total expenses . . . . . . . . 646,178 42,397 10,994 699,569 --------- -------- -------- -------- Income before income taxes . . 96,102 4,279 1,021 101,402 Provision for income taxes . . 37,259 124 352 37,735 --------- -------- -------- -------- Net income . . . . . . . . . . $ 58,843 $ 4,155 $ 669 $ 63,667 ========= ======== ======== ======== Net income per common share . . $ 0.38 $ 2.11 $ 0.09 $ 0.38 (c) ========= ======== ======== ======== Weighted average number of common and dilutive common equivalent shares outstanding 156,558 1,971 7,418 167,908 ========= ======== ======== ========
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS (a) At the effective time of the Advance Ross Merger, each share of Advance Ross common stock will be converted into shares of Common Stock at a conversion rate of five-sixths (5/6) of one share of Common Stock for each outstanding share of Advance Ross common stock and each share of Advance Ross preferred stock will be converted into that number of shares of Common Stock equal to the quotient obtained by dividing (x) $27.50 per share of Advance Ross preferred stock plus all accumulated, accrued and unpaid dividends in respect of each such share by (y) the weighted average price of a share of Common Stock over a certain period prior to that time. The unaudited pro forma condensed combined financial statements assume that all outstanding shares of Advance Ross common stock (7,075,370 shares as of October 31, 1995) and that all outstanding shares of Advance Ross preferred stock (16,923 shares as of October 31, 1995) will be converted and approximately 5.9 million shares of Common Stock will be issued. The effect of this transaction, accounted for in accordance with the pooling-of-interests method of accounting, was to increase Common Stock, $.01 par value per share, by $59,000 and additional paid in capital by approximately $1.4 million and to eliminate Advance Ross common stock, Advance Ross preferred stock and Advance Ross treasury stock. (b) The pro forma information is based on the historical financial statements of Advance Ross contained in its Annual Report on Form 10-K for the year ended December 31, 1994, the historical financial statements of NAOG contained in its audited financial statements for each of the three years ended December 31, 1994, the historical financial statements of Getko contained in its audited financial statements for each of the three years ended November 30, 1994, and the quarterly financial information of Advance Ross for the nine-month period ended October 31, 1995. The December 31, 1994 historical financial statements of NAOG and the November 30, 1994 historical financial statements of Getko have been adjusted to conform with the Company's January 31, 1995 fiscal year end. (c) Income per share from continuing operations has been computed based upon the combined weighted average number of common and dilutive common equivalent shares outstanding of the Company, Advance Ross, NAOG and Getko for each period. Historical weighted average common and dilutive common equivalent shares outstanding of Advance Ross, NAOG and Getko for each period have been adjusted to reflect the applicable exchange ratios and the shares of Common Stock to be exchanged for Advance Ross preferred stock. In addition, the weighted average number of common and dilutive equivalent shares outstanding has been adjusted for, and gives effect to, in the case of Advance Ross common stock, the 2:1 split thereof effected on each of February 4, 1994 and September 8, 1995 and, in the case of the Company, the 3:2 split thereof effected on June 30, 1995. (d) The unaudited pro forma condensed combined financial statements do not include costs and expenses associated with the Advance Ross and NAOG transactions which are expected to approximate $5 million in the aggregate. (e) Certain reclassifications were made to conform the historical financial statements of Other Pooled Entities to those of the Company. USE OF PROCEEDS The Company will not receive any of the proceeds from the sale of the Shares. All of the proceeds from the sale of the Shares will be received by the Selling Stockholders. SELLING STOCKHOLDERS The Selling Stockholders are former NAOG shareholders. The Shares were acquired by the Selling Stockholders in connection with the Merger. The following table provides the names and the number of shares of Common Stock owned by each Selling Stockholder. Since the Selling Stockholders may sell all, some or none of their Shares, no estimate can be made of the aggregate number of Shares that are to be offered hereby or that will be owned by each Selling Stockholder upon completion of the offering to which this Prospectus relates. The Shares offered by this Prospectus may be offered from time to time by the Selling Stockholders named below: Shares of Selling Stockholder Common Stock ------------------- ------------ Steven F. Burke 263,668 Kathleen M. Burke 144,884 John J. Burke 181,728 Nova J. Burke 57,709 Thomas S. Burke 158,798 Thomas S. and Kathryn J. Burke CRUT 26,565 Lawrence G. Burke 66,020 Valerie M. Burke 66,022 James R. Burke, Ph.D. 113,540 James R. Burke Two-Life CRUT 28,336 Linda M. Burke 93,815 Linda M. Burke CRUT 8,855 Nancy A. Ekenberg 72,260 Elizabeth A. Burke Trust 27,610 Michael S. Burke Trust 27,610 Thomas J. Burke Trust 27,610 Kathleen M. Burke Trust 26,264 Susan E. Burke Trust 24,493 Paul S. Burke, Jr. 9,389 Paul S. Burke CRUT 8,855 James R. Perdiew 18,819 Mark A. LaBarbera 12,740 Ramona J. Lindbom 10,967 Alonzo B. Seran 6,763 Russell M. Nolan 4,520 Jacqueline C. Burke Trust 2,762 Paul Stanley Burke, III Trust 2,762 Madeline Anne Burke Trust 2,762 David Burke Trust 2,762 --------- TOTAL 1,498,888 Two of the Selling Stockholders, Steven F. Burke and John J. Burke, have entered into employment agreements with NAOG, each dated as of August 17, 1995. PLAN OF DISTRIBUTION The Selling Stockholders have advised the Company that the Shares may be sold from time to time by the Selling Stockholders, or their transferees, on the New York Stock Exchange or any national securities exchange or automated interdealer quotation system on which shares of Common Stock are then listed, or through negotiated transactions or otherwise. The Shares will not be sold in an underwritten public offering. The Shares will be sold at prices and on terms then prevailing, at prices related to the then-current market price, or at negotiated prices. The Selling Stockholders may effect sales of the Shares directly or by or through agents, brokers or dealers and the Shares may be sold by one or more of the following methods: (a) ordinary brokerage transactions, (b) purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this Prospectus, and (c) in "block" sales. At the time a particular offer is made, a Prospectus supplement, if required, will be distributed that sets forth the name or names of agents or broker- dealers, any commissions and other terms constituting compensation and any other required information. In effecting sales, broker-dealers engaged by any Selling Stockholder and/or the purchasers of the Shares may arrange for other broker-dealers to participate. Broker-dealers will receive commissions, concessions or discounts from the Selling Stockholder and/or the purchasers of the Shares in amounts to be negotiated prior to the sale. Sales will be made only through broker- dealers registered as such in a subject jurisdiction or in transactions exempt from such registration. In connection with the distribution of the Shares, the Selling Stockholders may enter into hedging transactions with broker-dealers. In connection with such transactions, broker-dealers may engage in short sales of the Shares in the course of hedging the positions they assume with the Selling Stockholders. The Selling Stockholders may also sell the Shares short and redeliver the Shares to close out the short positions. The Selling Stockholders may also enter into option or other transactions with broker-dealers which require the delivery to the broker-dealer of the Shares. The Selling Stockholders may also loan or pledge the Shares to a broker-dealer and the broker-dealer may sell the Shares so loaned or upon a default the broker-dealer may effect sales of the pledged shares. In addition to the foregoing, the Selling Stockholders may enter into, from time to time, other types of hedging transactions (subject to all restrictions that may be contained in the Registration Rights Agreement). The Company is required under the Registration Rights Agreement to comply with the requirements of Rule 144(c) under the Securities Act, as such Rule may be amended from time to time (or any similar rule or regulation hereafter adopted by the Commission), regarding the availability of current public information to the extent required to enable the Selling Stockholders to sell Shares without registration under the Securities Act pursuant to Rule 144 (or any similar rule or regulation). In offering the Shares covered by this Prospectus, the Selling Stockholders and any brokers, dealers or agents who participate in a sale of the Shares by the Selling Stockholders may be considered "underwriters" within the meaning of Section 2(11) of the Securities Act, and the compensation of any broker/dealers may be deemed to be underwriting discounts and commissions. As required by the Registration Rights Agreement, the Company has filed the Registration Statement, of which this Prospectus forms a part, with respect to the sale of the Shares. CUC has agreed to use its best efforts to keep the Registration Statement current and effective for a period commencing on the effective date of the Registration Statement and terminating twenty-four months after the Registration Statement is filed with the Commission. The Company will not receive any of the proceeds from the sale of the Shares by the Selling Stockholders. The Company will bear all of the costs of registering the Shares under the Securities Act. Pursuant to the terms of the Registration Rights Agreement, the Company and the Selling Stockholders have agreed to indemnify each other and certain other parties for certain liabilities, including liabilities under the Securities Act, in connection with the registration of the Shares. LEGAL MATTERS The legality of the Shares will be passed upon for the Company by Robert Tucker, Corporate Secretary. EXPERTS The consolidated financial statements of CUC appearing in the Company's Annual Report (Form 10-K) for the year ended January 31, 1995, have been audited by Ernst & Young LLP, independent auditors, as set forth in their report thereon included therein and incorporated herein by reference. Such consolidated financial statements are incorporated herein by reference in reliance upon such report given upon the authority of such firm as experts in accounting and auditing. With respect to the unaudited condensed consolidated interim financial information for the three-month periods ended April 30, 1995 and 1994 and the three and six month periods ended July 31, 1995 and 1994, incorporated by reference in this Prospectus, Ernst & Young LLP have reported that they have applied limited procedures in accordance with professional standards for a review of such information. However, their separate report, included in the Company's Quarterly Report on Form 10-Q for the quarters ended April 30, 1995 and July 31, 1995, incorporated herein by reference, states that they did not audit and they do not express an opinion on that interim financial information. Accordingly, the degree of reliance on their report on such information should be restricted in light of the limited nature of the review procedures applied. The independent auditors are not subject to the liability provisions of Section 11 of the Securities Act for their report on the unaudited interim financial information because that report is not a "report" or a "part" of the Registration Statement prepared or certified by the auditors within the meaning of Section 7 and 11 of the Securities Act. No dealer, salesperson or other individual has been 1,498,888 SHARES authorized to give any information or to make any representation not contained in this Prospectus and, if given or made, such information or representation must not be CUC INTERNATIONAL INC. relied upon as having been authorized by the Company or any Selling Stockholder. This Prospectus does not constitute an offer to sell or a solicitation of an offer to buy the securities offered hereby in any jurisdiction or to any person to whom it is unlawful to make such offer or solicitation. Neither the delivery of this Prospectus nor any sale made hereunder shall, under any circumstances, create any implication that the information contained herein is correct as of any date subsequent to the date hereof. _____________ TABLE OF CONTENTS COMMON STOCK ($.01 PAR VALUE PER SHARE) PAGE ---- Available Information 2 Incorporation of Certain Documents By Reference . . . 2 The Company . . . . . 3 Recent Developments . 4 Unaudited Pro Forma Condensed Combined Financial Statements . . . . . 4 ____________________ Use of Proceeds . . . 8 Selling Stockholders 8 PROSPECTUS Plan of Distribution 9 ____________________ Legal Matters . . . . 10 Experts . . . . . . . 10 DECEMBER 8, 1995 PART II INFORMATION NOT REQUIRED IN PROSPECTUS ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION Securities and Exchange Commission Registration Fee $18,252.00 Accounting Fees and Expenses . . . . . . . $10,000.00 Legal Fees and Expenses . . . . . . . . . . $15,000.00 ---------- Total . . . . . . . . . . . . . . . . . $43,252.00 ========== The registrant will bear all of the expenses of the offering made hereby. ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS Section 145 of the Delaware General Corporation Law empowers a Delaware corporation to indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of the corporation) by reason of the fact that such person is or was a director, officer, employee or agent of such corporation or is or was serving at the request of such corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. The indemnity may include expenses (including attorneys' fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding, provided that such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the corporation and, with respect to any criminal action or proceeding, had no reasonable cause to believe such person's conduct was unlawful. A Delaware corporation may indemnify directors, officers, employees and other agents of such corporation in an action by or in the right of the corporation under the same conditions, except that no indemnification is permitted without judicial approval if the person to be indemnified has been adjudged to be liable to the corporation. Where a director, officer, employee or agent of the corporation is successful on the merits or otherwise in the defense of any action, suit or proceeding referred to above or in defense of any claim, issue or matter therein, the corporation must indemnify such person against the expenses (including attorneys' fees) which he or she actually and reasonably incurred in connection therewith. The registrant's By-Laws contains provisions that provide for indemnification of officers and directors and their heirs and distributees to the full extent permitted by, and in the manner permissible under, the General Corporation Law of the State of Delaware. As permitted by Section 102(b)(7) of the General Corporation Law of the State of Delaware, the registrant's Restated Certificate of Incorporation, as amended, contains a provision eliminating the personal liability of a director to the registrant or its stockholders for monetary damages for breach of fiduciary duty as a director, subject to certain exceptions. Pursuant to the Registration Rights Agreement, the Selling Stockholders have agreed to indemnify the Company and its officers, directors and controlling persons against certain liabilities. The registrant maintains policies insuring its officers and directors against certain civil liabilities, including liabilities under the Securities Act. ITEM 16. EXHIBITS 5 Opinion of Robert Tucker as to the legality of the Common Stock to be registered.* 15 Letter re: Unaudited Interim Financial Information. 23.1 Consent of Robert Tucker (included in Exhibit 5).* 23.2 Consent of Ernst & Young LLP. 24 Power of Attorney (included as part of the Signature Page of this Registration Statement).* ------------- * Previously filed ITEM 17. UNDERTAKINGS The undersigned registrant hereby undertakes: 1. To file, during any period in which offers or sales are being made, a post-effective amendment to this Registration Statement to include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement; 2. That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. 3. To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. 4. That, for purposes of determining any liability under the Securities Act of 1933, each filing of the registrant's annual report pursuant to Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing of an employee benefit plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of 1934) that is incorporated by reference in this Registration Statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. 5. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the Registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form S-3 and has duly caused this Amendment to the Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Stamford, State of Connecticut, on this 8th of December, 1995. CUC INTERNATIONAL INC. By: /s/ E. Kirk Shelton ---------------------------------------- E. Kirk Shelton President and Chief Operating Officer Pursuant to the requirements of the Securities Act, this Amendment to the Registration Statement has been signed below by the following persons in the capacities and on the dates indicated. Signature Title Date --------- ----- ---- * Chief Executive Officer December 8, 1995 ------------------------ and Chairman of the Walter A. Forbes Board (Principal Executive Officer) * Senior Vice President December 8, 1995 ------------------------ and Chief Financial Cosmo Corigliano Officer (Principal Financial and Accounting Officer) * Director December 8, 1995 ------------------------ Bartlett Burnap Director ------------------------ T. Barnes Donnelley * Director December 8, 1995 ------------------------ Stephen A. Greyser * Director December 8, 1995 ------------------------ Christopher K. McLeod * Director December 8, 1995 ------------------------ Burton C. Perfit * Director December 8, 1995 ------------------------ Robert P. Rittereiser * Director December 8, 1995 ------------------------ Stanley M. Rumbough, Jr. /s/ E. Kirk Shelton Director December 8, 1995 ------------------------ E. Kirk Shelton * By: /s/ E. Kirk Shelton --------------------- E. Kirk Shelton Attorney-in-Fact INDEX TO EXHIBITS Sequentially Numbered Exhibit Page ------- --------- 5 Opinion of Robert Tucker as to the legality of the Common Stock to be registered.* 15 Letter re: Unaudited Interim Financial Information. 23.1 Consent of Robert Tucker (included in Exhibit 5).* 23.2 Consent of Ernst & Young LLP. 24 Power of Attorney (included as part of the Signature Page of this Registration Statement).* --------------- * Previously filed NYFS01...:\01\39801\0018\1547\PRON025V.04C





                                                                 EXHIBIT 15



               LETTER RE: UNAUDITED INTERIM FINANCIAL INFORMATION


     December 6, 1995


     Securities and Exchange Commission
     Washington, D.C.  20549


     We are aware of the incorporation by reference in the Registration
     Statement (Amendment No. 2 to Form S-3) of CUC International Inc., for
     the registration of 1,498,888 shares of its common stock, of our
     reports dated May 31, 1995 and August 29, 1995 relating to the
     unaudited condensed consolidated interim financial statements of CUC
     International Inc. which are included in its Form 10-Q for the
     quarters ended April 30, 1995 and July 31, 1995.

     Pursuant to Rule 436(c) of the Securities Act of 1933 our reports are
     not a part of the registration statements prepared or certified by
     accountants within the meaning of Section 7 or 11 of the Securities
     Act of 1933.


                                        ERNST & YOUNG LLP


     Stamford, Connecticut

































     NYFS01...:\01\39801\0019\6678\LTRD055M.570






                                                               EXHIBIT 23.2


                         CONSENT OF INDEPENDENT AUDITORS

     We consent to the reference to our firm under the caption "Experts" in
     the Registration Statement (Amendment No. 2 to Form S-3) and related
     Prospectus of CUC International Inc. for the registration of 1,498,888
     shares of its common stock and to the incorporation by reference
     therein of our report dated March 21, 1995, with respect to the
     consolidated financial statements and schedule of CUC International
     Inc. included in its Annual Report (Form 10-K) for the year ended
     January 31, 1995, filed with the Securities and Exchange Commission.

                                             ERNST & YOUNG LLP


     Stamford, Connecticut
     December 6, 1995















































     NYFS01...:\01\39801\0019\6678\EXHD055N.010